THE LEDGER · ALWAYS ON

Six metrics. One ledger.
Your asset, finally measured.

The Ledger is the asset dashboard for short-term-rental owners. It holds the six metrics that decide whether a property is actually working as a tax-advantaged asset — and prices it accordingly. Part of The System, alongside the Qualification Tracker.

How it works SIX METRICS · ONE SAMPLE PROPERTY · UPDATED WEEKLY
Blue Ridge Cabin · Asheville, NC
AS OF OCT 18, 2026
$201,578
Net to owner · 7-yr exit · W-2 Active path
After-tax equity IRR
14.8%
METRIC · 01
Annual Tax Benefit
$48,200
Strong
METRIC · 02
Embedded Recapture Pools
$214,800
Watching
METRIC · 03
Recapture Coverage Ratio
1.82×
Covered
METRIC · 04
Recapture Coverage Point
+8.4%
Cleared
METRIC · 05
True Owner Return
14.8%
Flagship
METRIC · 06
Exit Coverage Ratio
Conditional
EVIDENCE · 28 DOCS HASHED POSTURE · STRONG
WHY A LEDGER HAD TO EXIST

Pre-tax cash flow is a vanity number.
The Ledger solves to the real one.

Owners are sold a tax strategy and given no ledger to prove it's working. PMS exports are operations. Bookkeeping software is bookkeeping. Neither one tells you whether the property is paying you back on an after-tax, after-recapture, after-exit basis — which is the only basis that matters.

The Ledger is the truth layer underneath the strategy. Six metrics, one record, every assumption disclosed. We separate dashboard ratios from engine-level tax computations so you and your preparer never confuse one for the other.

The STR strategy is real money. We built the ledger that measures it — and the disclosures that keep it honest.
What you have today What The Ledger adds
PMS export Airbnb · Vrbo · Guesty
Tells you nights booked and dollars in. Tells you nothing about depreciation, recapture, or after-tax return.
Bookkeeping P&L QuickBooks · Stessa
Tells you net operating income. Treats your asset as a cash-flow machine, not a tax-advantaged structure with embedded liabilities.
CPA's tax return Form 1040 · Schedule E
Tells you last year's outcome. Annual, retrospective, return-level — not a live posture you can adjust.
Cost-seg study One-time engineering report
Tells you basis allocation at acquisition. Goes stale the moment depreciation starts moving. No one's tracking the pools after.
The Ledger SIX METRICS · ONE RECORD
The asset truth layer. Six metrics that combine to answer: "Is this rental actually working as a tax-advantaged asset, right now — and what is it really worth across the hold?"
THE SIX METRICS

One ledger. Six answers.

Each tile is a metric with an owner question, a one-line definition, a posture, and the statutory authority it draws from. The deep-dives below show the math, the worked numbers, and the disclosures.

METRIC · 01 Strong
Annual Tax Benefit
"How much less income tax did I pay this year because of this property?"
Estimated current-year income-tax reduction after the configured limitation stack — basis, at-risk, passive, EBL, NOL.
§168 · §469 · §461(l)
Open ↓
METRIC · 02 Watching
Embedded Recapture Pools
"How much depreciation sits in my recapture pools today?"
A running ledger of §1245 and §1250 exposure embedded in the property — exposure, not tax due. The metric nobody else names.
§1245 · §1250 · §1(h)(6)
Open ↓
METRIC · 03 Covered
Recapture Coverage Ratio
"Can the property cover its own exit tax burden?"
Directional self-funding ratio. After-tax appreciation plus cumulative operating contribution, over effective recapture tax.
§1245 · §1250 · §1411
Open ↓
METRIC · 04 Cleared
Recapture Coverage Point
"How much more appreciation gets me to coverage?"
The 1.00× threshold from the Coverage Ratio expressed as an appreciation target and a years-to-coverage estimate against current trajectory.
Derived from Coverage Ratio · static denominator
Open ↓
METRIC · 05 · FLAGSHIP 14.8%
True Owner Return
"What did this property actually return on my equity after tax and exit?"
After-tax equity IRR across the hold, integrating annual operations, timing of tax effects, debt payoff, and the full exit waterfall.
§1245 · §1250 · §1411 · §469(c)(7)
Open ↓
METRIC · 06 Conditional
Exit Coverage Ratio
"How much exit tax is offset by released suspended losses?"
Activates only when suspended losses exist and the disposition qualifies for §469(g) release. Off by default, on when the facts say so.
§469(g) · proxy calc in v1
Open ↓
ANNUAL TAX BENEFIT

How much less income tax did this property save you this year.

Operating deductions, mortgage interest, ordinary & cost-seg-driven depreciation — net of the configured limitation stack.
"This is not the engine. It's a property-level estimate of the current-year benefit."

The Annual Tax Benefit answers the question every owner actually asks: did this rental save me money this year? The answer is the current-year income-tax reduction the property produced — driven primarily by operating deductions, mortgage interest, ordinary depreciation, and any cost-segregation-driven accelerations (bonus or §179) that flowed through.

Version 1 computes the benefit at the property level, applying the configured limitation stack in order: basis → at-risk → passive (W-2 Active exception or REPS) → excess business loss → NOL. We keep the "allowed-or-allowable" warning visible on every tile — missed depreciation does not erase future recapture exposure, and we won't let a property silently understate its pool by skipping deductions it should have taken.

If a cost-seg study is indicated for the property but no values are loaded, the Annual Tax Benefit tile blocks rather than shows a knowingly low number. That's a product policy, not a default.

DISCLOSURE
Property-level estimate. The legally precise answer is a return-level tax delta — tax with the property versus tax without — which requires a return-level engine STRVue does not yet ship. Until it does, the Annual Tax Benefit is labeled as an estimated current-year benefit based on configured assumptions and available inputs.
Blue Ridge Cabin · 2026 estimate W-2 Active · MFJ · 37%
Operating deductions OPEX, insurance, mgmt
$32,400
Mortgage interest $420K @ 6.85%
$28,650
Ordinary depreciation §168 · 27.5-yr
$11,200
Cost-seg accelerations Pool A · 5/7/15-yr
$58,700
Less: revenue offset $54,200 STR receipts
($54,200)
Net deductible loss (active for W-2 Active owners)
$76,750
Annual Tax Benefit at 37% marginal · NIIT off
$28,397
EMBEDDED RECAPTURE POOLS

Every dollar of depreciation is a dollar you owe later.

The metric every other STR platform leaves off. The pool nobody told you about, quantified.
"Raw pools are exposure, not tax due. Don't confuse the ledger with the engine."

Cost segregation is sold as a savings strategy. It's actually a timing strategy: it accelerates deductions today and creates a recapture liability tomorrow. The IRS keeps a ledger of that liability whether you do or not. Every year you depreciate, the pool grows. Every year you don't measure it, the surprise at exit gets bigger.

The Embedded Recapture Pools are two pools, separated by character because they recapture at different rates: Pool A (§1245) — personal property and land improvements that came out of a cost-seg study — recaptures at ordinary rates, capped only by recognized gain. Pool B (§1250) — the building shell — generates unrecaptured §1250 gain taxed at a maximum 25%.

We keep the pools rate-agnostic on the dashboard. The sale modeler — a separate engine — is where actual tax due gets computed. Conflating the two is exactly the mistake we built this product to stop.

DISCLOSURE
Raw depreciation pools are exposure, not tax due. Actual §1245 recapture is capped by recognized gain, so a low-gain sale can produce less recapture than the pool implies. Improvements, replacements, and partial dispositions require an asset-ledger architecture — blended-basis approximations break under remodels.
Pool A · §1245
ORDINARY
$148,300
5/7/15-year property from the 2024 cost-seg study, fully accelerated under bonus depreciation. Recaptures at ordinary rates up to recognized gain.
Pool B · §1250
≤ 25% UNRECAP
$66,500
27.5-year residential structure, ordinary straight-line. Generates unrecaptured §1250 gain at exit, taxed at a maximum 25% federal rate.
Total embedded recapture exposure $214,800
RECAPTURE COVERAGE RATIO & COVERAGE POINT

Can the property pay its own exit tax?
And if not, how far off are you?

The Coverage Ratio is the test. The Coverage Point is the threshold. Together they answer the question every cost-seg seller skipped.
"Dashboard coverage snapshot, not a complete sale analysis. The sale engine is the source of truth."

The Recapture Coverage Ratio divides what the property has produced (after-tax appreciation plus cumulative operating contribution, measured as pre-tax NOI for debt-financed properties) by what it owes at exit (effective recapture after any suspended-loss shield). At 1.00×, the property pays its own exit tax. Below, it doesn't.

We deliberately exclude depreciation-driven tax deferral from the Coverage Ratio numerator. You don't get to count savings already spent. The ratio measures real-world coverage — what the asset actually produces — not the same dollar twice.

The Recapture Coverage Point solves the Coverage Ratio backwards: how much additional appreciation gets you to 1.00×? We surface that as both a percentage target and a years-to-coverage estimate against current trajectory.

DISCLOSURE
Directional dashboard ratios, not closing-table numbers. Selling costs are intentionally excluded unless the dashboard is reconciled to the sale engine. Years-to-coverage assumes a static recapture denominator at the evaluation date — not a forecast of pool growth.
Coverage zones · Blue Ridge Cabin · 2026
UNCOVERED
APPROACHING
COVERED
0.00× 0.75× 1.00× ● 1.82× (today) 2.00×
Coverage Ratio
1.82×
Coverage Point · to 1.00× from here
+8.4% appr.
≈ 1.6 years at trend
Coverage math · directional
Numerator  After-tax appreciation + cumulative operating contribution
Denominator Effective recapture tax − §469(g) shield (if any)
Coverage    Numerator ÷ Denominator → posture zone
TRUE OWNER RETURN · FLAGSHIP

The number nobody else produces — because nobody else built the engine to.

After-tax equity IRR across the hold. Operations, tax effects, debt payoff, exit waterfall — one number that reconciles.
"True Owner Return requires an exit scenario. Appreciation is overridable, not a prediction."

True Owner Return is the only metric on this page that requires you to commit to an exit. That's the point. Pre-tax cash flow lets you avoid the question. The Ledger asks it directly: across the full hold, after every tax effect and the closing waterfall, what did your equity actually return?

The math integrates four locked components: the annual cash-flow series (NOI, taxes actually paid, debt service); timing of tax effects so the Annual Tax Benefit is never double-counted as a separate inflow; debt payoff at exit, never counted twice against principal already retired; and the full Appendix C exit waterfall — selling costs, amount realized, adjusted basis, gain allocation, §1245 / §1250 split, NIIT if applicable, and any §469(g)-released suspended losses.

Two paths produce different answers because they unlock losses against different income buckets. Toggle below.

W-2 ACTIVE · NON-RENTAL ACTIVITY EXCEPTION + MATERIAL PARTICIPATION
Avg stay ≤ 7 nights · materially participates · §1.469-1T(e)(3) + §1.469-5T
Most STRVue owners. Activity falls outside §469's per se rental treatment because of the short-stay exception, then clears material participation under Test 1 or Test 3. Losses are active against W-2 and other ordinary income. NIIT modeled as scenario parameter, not default.
DISCLOSURE
Requires an exit scenario. Appreciation is a user-overridable scenario assumption, not a prediction. Selling costs, amount realized, adjusted basis, recapture, capital gain, and NIIT (when applicable) are all reconciled to one exit cash-flow figure. The Annual Tax Benefit is never double-counted as a separate inflow.
Exit waterfall · Year 7 · W-2 Active path $600K BASE · 4.5% APPR · 37% / 20%
Sale price year 7 · 4.5% appreciation
$816,300
Selling costs 6% commission + closing
($53,060)
Amount realized
$763,240
Adjusted basis $600K − $214,800 depreciation
($385,200)
Realized gain
$378,040
§1245 recapture Pool A · ordinary @ 37%
($54,871)
§1250 unrecaptured Pool B · 25% cap
($16,625)
LTCG on remainder $163K @ 20%
($32,544)
Debt payoff $420K start · year-7 balance
($381,562)
Net to owner at exit + retained operating cash already taken
$201,578
True Owner Return after-tax equity IRR · 7-yr hold
14.8%
EXIT COVERAGE RATIO

The metric that only fires when it should.

Conditional. Off by default. Activates only when suspended losses exist and the disposition qualifies for §469(g) release.
"Exit Coverage doesn't activate for every exit. We don't fake-activate it for marketing."

When an owner who's been carrying suspended passive losses sells the entire interest in a qualifying disposition, those losses are released under §469(g) and become available to offset other income — including the recapture and gain produced by the sale itself. That offset is real money. It's also conditional, narrow, and routinely overstated.

Exit Coverage quantifies the offset only in scenarios where it actually applies. If you were never suspended (because you've been W-2 Active or REPS throughout, with active losses each year), Exit Coverage stays dark — and the dashboard says so plainly. If suspended losses exist and the disposition qualifies, Exit Coverage reports the offset against the True Owner Return exit tax stack.

DISCLOSURE
Conditional metric. Activates only when suspended losses exist and the disposition qualifies under §469(g). Version 1 uses a proxy: suspended-loss balance × configured marginal rate at sale. The legally precise answer is a return-level tax delta with and without the §469(g) release. Installment-sale treatment handled separately or excluded in v1.
EXIT COVERAGE STATUS · BLUE RIDGE CABIN
Inactive — and that's the right answer.
Owner clears W-2 Active (avg stay 4.3 nights · MP Test 3 cleared) every year of the hold. Losses are active each year, so no suspended balance accumulates. §469(g) release has no fuel. Exit Coverage stays off.
When Exit Coverage activates
·
Owner had suspended losses from a year W-2 Active or REPS status didn't clear (e.g. hours short, avg stay over).
·
The disposition is of an entire interest in the activity to an unrelated party.
·
The transaction is not an installment sale (or installment treatment is handled separately).
HOW IT GETS ITS DATA

Three inputs. Six outputs.

The Ledger inherits the Tracker's PMS sync and evidence vault for qualification posture, then layers an asset-and-basis ledger and a scenario-input panel to drive every metric beyond the Annual Tax Benefit.

01
PMS & calendar sync
Live booking, calendar, and revenue feed from the Qualification Tracker — same connection, same evidence. Drives the qualification posture that gates the Annual Tax Benefit (active vs. passive) and informs the Coverage Ratio operating-contribution numerator.
SHARED WITH TRACKER AIRBNB · VRBO · GUESTY · HOSPITABLE · OWNERREZ · ICAL
02
Asset & basis ledger
Purchase price, allocation, cost-seg study (when present), improvements, replacements, partial dispositions, depreciation method, allowed-vs-allowable. The asset-ledger architecture every recapture and return metric depends on — not a single blended-basis field.
YOU OR YOUR CPA ENTERS BASIS · COST-SEG · IMPROVEMENTS · DEPRECIATION METHOD · PADs
03
Scenario inputs
Exit year, appreciation assumption, debt payoff schedule, marginal rates at exit, and NIIT toggle. Every scenario field is overridable, and every output that depends on one is labeled with the assumption it carries.
OVERRIDABLE BY DESIGN EXIT YR · APPR % · RATES · NIIT · §469(g) RELEASE
WHAT THIS IS — AND ISN'T

We are not your CPA.
We make the asset side of your file legible.

We separate dashboard ratios from engine-level tax computations. The Coverage Ratio and Coverage Point are dashboard snapshots. The sale modeler — not the dashboard — is the source of truth for closing-table answers.
We disclose every approximation. Property-level vs. return-level, blended-basis vs. asset-ledger, proxy calc vs. legally precise — every metric tile carries the disclosure that applies to it.
We cite authority on every metric. §168, §469, §469(c)(7), §469(g), §1245, §1250, §1411 — visible, in mono, where they apply. Owners trust precision.
We don't double-count. The Annual Tax Benefit is never an extra inflow inside True Owner Return. Principal paydown is never charged twice. Suspended losses don't shield gains they were already used against.
You and your preparer own the final tax position. The Ledger produces evidence, postures, and reconciled scenarios. Sign-off stays where it belongs.
SCOPE & DISCLAIMER
Federal income tax analysis only. State tax treatment is outside scope and is not computed or discussed here.
STRVue does not advise. STRVue does not file. STRVue does not give a recommendation.
START THE LEDGER

Six metrics. One ledger.
Your numbers in under five minutes.

Connect a property, import basis and depreciation, set an exit scenario. The Ledger produces all six metrics on the first run, with disclosures attached.

Read The Letter →
$249/YR · 1–3 PROPERTIES · $499/YR · 4+ PROPERTIES · WORKS WITH YOUR EXISTING PREPARER